Deal Analyzer — Craig Kamman

Property details

Address / name

Property type

After repair value (ARV) ($)

Asking / purchase price ($)

Sq footage

Bedrooms

Bathrooms

Rehab duration (months)

Listing period (months)

Quick summary

Max offer (MAO)

—

Net profit

—

ROI

—

Deal score

—

✓

—

Repair estimate by category

Minnesota averages pre-loaded. Edit any value to match your contractor quotes.

Subtotal repairs$0

Contingency reserve

Contingency %

Contingency amount

$0

Total repairs + contingency$0

Buying costs

Item	Amount
Appraisal fee
Title search
Inspection
Closing costs / points
Total buying costs	$0

Holding costs (per month)

Item	Per month
Property taxes
Insurance
Utilities
Loan interest
Total holding (6 months)	$0

Selling costs

Item	Rate / amount
Agent commissions	%
Seller closing + title
Home warranty
Total selling costs	$0

Target profit

Min profit % of ARV

Target profit $

$0

Rental income

Monthly rent (gross) ($)

Vacancy rate %

Monthly operating expenses

Expense	Per month
Property taxes
Insurance
Mgmt fee	%
Maintenance
HOA dues
Other

Mortgage / financing

Loan amount ($)

Interest rate %

Loan term (yrs)

Rental performance

Gross rent / yr

—

Eff. rent / yr

—

Monthly NOI

—

Monthly cash flow

—

Cap rate

—

Cash-on-cash

—

Rent multiplier

—

1% rule

—

✓

—

Maximum allowable offer

$0

ARV − repairs − fixed costs − target profit

✓

—

Full profit & loss

Line item	Amount
After repair value (ARV)	—
Purchase price	—
Repairs + contingency	—
Buying costs	—
Holding costs	—
Selling costs	—
Total all-in investment	—
Net profit / (loss)	—

Return metrics

Net profit

—

ROI

—

Profit / ARV

—

Profit per sq ft

—

Cost allocation

Saved deals

Up to 5 deals saved in your browser. Load any deal to continue where you left off.

No saved deals yet — fill in a deal and hit Save.